CPHCAP ST — Copenhagen Capital A/S Cashflow Statement
0.000.00%
Last trade - 00:00
- DKK264.71m
- DKK768.84m
- DKK47.21m
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | — | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 58.6 | 39.6 | 197 | 147 | -100 |
Non-Cash Items | -46.5 | -23.7 | -184 | -118 | 123 |
Other Non-Cash Items | |||||
Changes in Working Capital | -2.72 | -6.07 | 3.76 | 2.19 | -7.57 |
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 9.44 | 9.82 | 16.4 | 30.5 | 15.3 |
Capital Expenditures | -1.71 | -0.699 | -0.116 | -0.11 | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -225 | -45.1 | -96.6 | 44.1 | -64.4 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -227 | -45.8 | -96.7 | 44 | -64.4 |
Financing Cash Flow Items | 27.1 | -13.3 | -19 | -19.2 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 208 | 50.2 | 66.6 | -63.5 | 35.4 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -9.71 | 14.2 | -13.7 | 11 | -13.7 |